GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Copenhagen Capital AS (OCSE:CPHCAP ST) » Definitions » Cyclically Adjusted Price-to-FCF

Copenhagen Capital AS (OCSE:CPHCAP ST) Cyclically Adjusted Price-to-FCF : 24.13 (As of May. 30, 2025)


View and export this data going back to 2007. Start your Free Trial

What is Copenhagen Capital AS Cyclically Adjusted Price-to-FCF?

As of today (2025-05-30), Copenhagen Capital AS's current share price is kr5.55. Copenhagen Capital AS's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec24 was kr0.23. Copenhagen Capital AS's Cyclically Adjusted Price-to-FCF for today is 24.13.

The historical rank and industry rank for Copenhagen Capital AS's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

OCSE:CPHCAP ST' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 10.1   Med: 17.88   Max: 24.72
Current: 24.72

During the past 13 years, Copenhagen Capital AS's highest Cyclically Adjusted Price-to-FCF was 24.72. The lowest was 10.10. And the median was 17.88.

OCSE:CPHCAP ST's Cyclically Adjusted Price-to-FCF is ranked worse than
77.07% of 702 companies
in the Real Estate industry
Industry Median: 11.36 vs OCSE:CPHCAP ST: 24.72

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Copenhagen Capital AS's adjusted free cash flow per share data of for the fiscal year that ended in Dec24 was kr0.279. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is kr0.23 for the trailing ten years ended in Dec24.

Shiller PE for Stocks: The True Measure of Stock Valuation


Copenhagen Capital AS Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Copenhagen Capital AS's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Copenhagen Capital AS Cyclically Adjusted Price-to-FCF Chart

Copenhagen Capital AS Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 16.13 12.66 21.77 22.52

Copenhagen Capital AS Semi-Annual Data
Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.66 - 21.77 - 22.52

Competitive Comparison of Copenhagen Capital AS's Cyclically Adjusted Price-to-FCF

For the Real Estate Services subindustry, Copenhagen Capital AS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Copenhagen Capital AS's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Copenhagen Capital AS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Copenhagen Capital AS's Cyclically Adjusted Price-to-FCF falls into.


;
;

Copenhagen Capital AS Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Copenhagen Capital AS's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=5.55/0.23
=24.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Copenhagen Capital AS's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec24 is calculated as:

For example, Copenhagen Capital AS's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec24 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Dec24 (Change)*Current CPI (Dec24)
=0.279/118.9000*118.9000
=0.279

Current CPI (Dec24) = 118.9000.

Copenhagen Capital AS Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.031 99.800 0.037
201612 -0.059 100.300 -0.070
201712 0.233 101.300 0.273
201812 0.126 102.100 0.147
201912 0.093 102.900 0.107
202012 0.189 103.400 0.217
202112 0.340 106.600 0.379
202212 0.624 115.900 0.640
202312 0.250 116.700 0.255
202412 0.279 118.900 0.279

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Copenhagen Capital AS  (OCSE:CPHCAP ST) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Copenhagen Capital AS Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Copenhagen Capital AS's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Copenhagen Capital AS Business Description

Traded in Other Exchanges
N/A
Address
Niels Hemmingsens Gade 4, København, DNK, 1153
Copenhagen Capital AS is an investment company. The Company invests in real estate and make direct and indirect investments based on analyzes of the properties options, location and condition. It also invests in leasing of housing and housing commercial real estate in Copenhagen.

Copenhagen Capital AS Headlines

No Headlines